Stocks/TNL

TNL Travel + Leisure Co.

Consumer CyclicalNorth AmericaUnited StatesBlockchain certified

$62.75

Target: $75.00 (+19.5%)

P/E Ratio

10.1

P/E Forward

8.2

Dividend

3.19%

Market Cap

$4.3B

EPS

$6.22

Consensus

Buy

What they do

Travel + Leisure Co. (TNL) is the world's #1 vacation ownership (timeshare) operator with 245+ resorts across the US, Mexico, the Caribbean, Europe, and Asia-Pacific, and ~830,000 owner families. ~17,000 employees. HQ in Orlando, FL.

History:

  • 1990: Wyndham International formed (hotels)
  • 2006: Cendant spin-off → Wyndham Worldwide (hotels + timeshare)
  • May 2018: spin-off of Wyndham Destinations (pure timeshare) — Wyndham Hotels & Resorts (WH) separated
  • 2021: acquires Travel + Leisure brand from Meredith Corp ($100M cash + royalty)
  • January 17, 2022: rebrand to 'Travel + Leisure Co. (TNL)' — NYSE ticker WYND→TNL
  • May 2021: Michael Brown becomes CEO (ex-President of Wyndham Destinations)
  • 2023: launches Sports Illustrated Resorts + Travel + Leisure GO subscription
  • 2024-2026: Margaritaville expansion + B2B Travel + Leisure brand monetization

2 Segments:

**

  • Vacation Ownership (~85% revenue, 90% EBITDA)** — the core:
  • 245+ vacation ownership resorts
  • ~830,000 owner families
  • Brands: Club Wyndham (US), WorldMark by Wyndham (US West Coast), Margaritaville Vacation Club (Jimmy Buffett license), Accor Vacation Club (Asia), Shell Vacations Club, Worldmark South Pacific
  • Model: sells intervals (1-2 weeks/year) → registered real estate ownership → owner pays annual maintenance fees
  • VPG (Volume Per Guest) Q1 2026: $3,180 (+4% YoY)
  • Tours Q1 2026: 161k (+3%)

**

  • Travel & Membership (~15% revenue, 10% EBITDA)**:
  • RCI — world's #1 exchange network (swaps between owners at 4,200+ resorts)
  • Travel + Leisure GO subscription ($99/year, launched Oct 2023)
  • Travel agencies + cruise + theme park resellers (Disney, Universal partnerships)
  • Sports Illustrated Resorts (launched 2023, SI-branded lifestyle resorts — Tulum opening Q4 2026)

HQ: Orlando, Florida. Employees: ~17,000 (US ~13k, Mexico/Caribbean ~2k, Asia-Pacific ~2k).

Leadership:

  • CEO/President: Michael Brown since May 2021 (ex-President Wyndham Destinations 2017-2021)
  • CFO: Erik Hoag (since March 2023)
  • Chair: Stephen Holmes (ex-CEO of Wyndham Worldwide, founder of the 2018 spin-off)

Q1 2026 (reported April 23, 2026):

MetricQ1 2026YoY
Revenue$939M+5%
Adj EBITDA$193M+8%
Adj EPS$0.95+12%
VPG$3,180+4%
Tours161k+3%
Gross VOI sales$486M+7%

FY26 Guidance reaffirmed:

  • Adj EBITDA $1.04-$1.06B
  • Adj EPS $5.95-$6.25
  • Gross VOI sales $2.30-$2.40B
  • Tours 700-720k

Capital Return:

  • Q1 2026 dividend: $0.56/quarter (annualized $2.24 = 3.19% yield)
  • FY26 buyback: $200M authorization (~5% market cap)
  • Total return ~8% market cap annually
  • Net debt $3.6B (~3.5x EBITDA leverage)

Why we like it

TNL at $62.75 means buying the world's #1 vacation ownership operator at a forward P/E of 8.2x — one of the lowest multiples in S&P Consumer Cyclical — with a 3.19% yield + 5% buyback = ~8% annual capital return + EPS growth of +5-7%. Specific reasons:

  • Q1 2026 delivered EBITDA +8% + EPS +12% + VPG +4% + tours +3%: a perfect set — sales volume growing (tours) + ticket size growing (VPG) + margin holding. Adj EPS $0.95 beat consensus $0.88 by a wide margin. Gross VOI sales $486M (+7%) = solid FY26 pipeline.
  • Vacation Ownership is a unique and somewhat countercyclical business model: TNL sells real estate intervals → an owner family buys once, pays annual maintenance fees (~$1,200/year per unit) for 30+ years. Recurring revenue stream + low churn (<3% annually). It's like ARR but physical. ~830,000 owner families = a recurring revenue base of ~$1B/year in maintenance fees alone.
  • Margaritaville expansion = premium brand wedge: Jimmy Buffett licensed brand (estate retains royalty post-2023 death). Margaritaville Vacation Club is growing 2x the rate of Club Wyndham. Lake Tahoe Q3 2026 = first mountain resort, expanding the season. Sports Illustrated Resorts (launched 2023, Tulum opening Q4 2026) = another premium brand pulling a new owner demographic under 50.
  • Dividend 3.19% + buyback 5% = ~8% capital return: TNL has paid a continuous dividend since its 2018 spin-off (raised +12% in March 2026 to $0.56). FY26 buyback $200M = ~5% market cap retirement. Total ~8% capital return + ~6% EPS growth = ~14% total return floor.
  • Forward P/E 8.2x = one of the cheapest in S&P Consumer Cyclical: peers Hilton 28x, Marriott 24x, Hyatt 22x, MGM 12x, Wyndham Hotels (WH) 22x. The discount is explained by: (a) vacation ownership timeshare stigma = negative perception, (b) levered balance sheet ~3.5x. But TNL's sustained EPS growth of +5-7% = mispriced. Re-rating to P/E 12x = $76 = +21% capital gain + 3% yield = ~25% total return.
  • Anchor: the 'Travel + Leisure' brand = 50+ years of editorial equity: magazine founded in 1971 by American Express, bought by Time Inc., sold to Meredith, bought by TNL in 2021 ($100M cash + royalty). It has the 'World's Best Awards' (the global #1 hotel/destination/airline ranking — the hospitality world's equivalent of Michelin Stars). TNL monetizes the brand: GO subscription ($99/year), B2B licensing, T+L branded vacation packages. A hidden asset the market doesn't value — Disney/Marriott would pay >$1B for the brand standalone.
  • VPG (Volume Per Guest) $3,180 = pricing power: VPG is the key business metric — how much each tour guest spends on average on a timeshare purchase. +4% YoY Q1 2026 = ticket size growing faster than inflation. Track record: VPG +3-5% annually sustained since 2021.
  • Michael Brown: 5-year CEO track record: since May 2021. EPS CAGR 14% under his tenure. Re-launched the brand (T+L), expanded Margaritaville, launched SI Resorts + GO subscription. Disciplined capital allocator.
  • Recession resilience demonstrated in 2020: COVID 2020 was the ultimate test — revenue -45% but the company survived, maintained the dividend (cut but not suspended), returned to profit in 2021. Owner families kept paying maintenance fees even during lockdowns — the lock-in is real. (10) Thesis in one line: buy the world's #1 vacation ownership operator (830k owner families, 245+ resorts, ~$1B/year recurring maintenance fees) at a forward P/E of 8.2x as (a) Q1 2026 EBITDA +8% + EPS +12%, (b) capital return ~8% of market cap, (c) Margaritaville + SI Resorts premium brand expansion, (d) T+L brand as a hidden asset, (e) structurally growing demand for premium travel.

Key Risk

The risks are measurable:

  • 3.5x net debt/EBITDA leverage = not a low-debt company: $3.6B net debt on $1.04-$1.06B EBITDA = elevated leverage. If EBITDA falls 20% in a recession, leverage jumps to 4.5x → covenant risk + dividend cut probability. COVID 2020 showed it: they cut the dividend from $0.50 to $0.30 in March 2020. A replay is possible in a hard recession.
  • Vacation ownership is discretionary spend = first cut in a recession: when consumers cut spending, vacations and timeshares are the first to go. Tour cancellation rates increase, VPG drops, deferred revenue accumulates. 2008-09: revenue -25%, 2020: -45%. If a 2026-27 recession hits, EBITDA could fall 15-25%.
  • Timeshare reputational risk + class actions: the timeshare industry has a historically poor reputation (high-pressure sales, exit difficulties). Class action lawsuits are common — TNL settled a $35M Florida case in 2023. Plus regulatory scrutiny from FL/CA AG offices. If new regulations pass (CA SB-1170 proposed restricting VOI sales), the business model takes a hit.
  • Aging owner base + pending millennial adoption: average owner age 55+. When boomers pass or sell back (TNL Cessation Program), inventory returns. Millennials/Gen Z prefer Airbnb experiences, not 30-year commitments. Margaritaville + SI Resorts try to attract the under-50 demographic, but timeshare conversion rates are slow for this group.
  • Margaritaville post-Jimmy-Buffett: Buffett died in September 2023. The estate retains royalty + brand control through the family. If the estate disputes royalty terms or they are renegotiated, Margaritaville growth could pause. Brand value depends on continued musical/cultural relevance.
  • Hospitality competition from Airbnb + cheap hotels: Airbnb is capturing vacation spending share, especially among those under 40. Post-COVID hotels are cutting rates. TNL's VPG +4% is fine, but if lodging supply explodes, VPG pressure will emerge.
  • Maintenance fee inflation pushback: TNL charges ~$1,200/year/unit in maintenance fees + raises it ~5-8% annually. Owner pushback is growing — class actions in California challenge rate hikes above CPI. If courts force a cap, recurring revenue declines.
  • T+L brand monetization is slow: the GO subscription ($99/year) launched October 2023. TNL doesn't disclose subscriber count — suspicious that it may be under 100k. If brand monetization doesn't ramp up in 2026-2027, the hidden asset thesis erodes.
  • Michael Brown CEO long-tail succession: 5 years in the role, age 55+. No visible successor. Erik Hoag (CFO since 2023) is a candidate. Transition risk if he retires in 2027-2028. (10) Inventory development capex requirement: TNL must spend $300-400M/year developing new resorts (Margaritaville Lake Tahoe, SI Tulum, Sydney). If construction cost inflation persists or new resorts underperform in tour generation, capital efficiency deteriorates.

This is educational and informational content, not financial advice. Always consult a qualified financial advisor before making investment decisions.

Vectorial Data picked TNL on 2026-05-18 at $62.75.

Full Research

Travel + Leisure Co. (TNL) — Research Completo

Precio: $62.75 | P/E TTM: 10.10 | P/E Forward: 8.20 | Div Yield: 3.19% | Market Cap: $4.3B


¿Qué es Travel + Leisure Co.?

TNL es el operador #1 mundial de vacation ownership (timeshares) con 245+ resorts y ~830,000 owner families.

Historia:

  • 2006: spin-off Cendant → Wyndham Worldwide
  • Mayo 2018: spin-off Wyndham Destinations (timeshare puro)
  • 2021: compra marca Travel + Leisure ($100M + royalty)
  • 17 enero 2022: rebrand a Travel + Leisure Co. (TNL)
  • Mayo 2021: Michael Brown CEO
  • 2023: lanza Sports Illustrated Resorts + T+L GO
  • 2024-2026: Margaritaville expansion + SI Resorts

2 Segmentos

Segmento% Revenue% EBITDAQ1 2026
Vacation Ownership~85%~90%VPG +4%, tours +3%
Travel & Membership~15%~10%RCI + GO + SI Resorts

Vacation Ownership — Core

  • 245+ resorts globales
  • ~830,000 owner families
  • Marcas: Club Wyndham, WorldMark by Wyndham, Margaritaville Vacation Club, Accor Vacation Club, Shell, Worldmark South Pacific
  • Modelo: vende intervalos → maintenance fees recurrentes ~$1,200/año/unit

KPIs Q1 2026

MétricaQ1 2026YoY
VPG (Volume Per Guest)$3,180+4%
Tours161k+3%
Gross VOI sales$486M+7%
New owner mix~30%stable

Q1 2026 — Reportado 23 abril 2026

MétricaQ1 2026YoY
Revenue$939M+5%
Adj EBITDA$193M+8%
Adj EPS$0.95+12%

FY26 Guidance reafirmada:

  • Adj EBITDA $1.04-$1.06B
  • Adj EPS $5.95-$6.25

Catalysts 2026

Q3 2026 — Margaritaville Lake Tahoe

  • Primer resort montaña (vs beach previo)
  • Expande season (winter + summer)
  • ~600 units inventory

Q4 2026 — Sports Illustrated Resorts Tulum

  • 350+ units
  • Lifestyle brand <50 años demo

Q4 2026 — Accor Vacation Club Sydney

  • Expansion Asia-Pacífico

Travel + Leisure GO subscription

  • Launched oct 2023, $99/año
  • B2B licensing ramping

Capital Return

  • Dividendo Q1 2026: $0.56/trim (subió +12% marzo 2026)
  • Buyback FY26: $200M (~5% market cap)
  • Total return ~8% market cap anual
  • Net debt $3.6B (~3.5x EBITDA)

Brand 'Travel + Leisure' Hidden Asset

  • Revista fundada 1971 por American Express
  • 'World's Best Awards' = Michelin Stars de hospitality
  • TNL compró brand 2021 a Meredith ($100M cash + royalty)
  • Monetización:
  • - GO subscription ($99/año)

    - B2B licensing

    - Vacation packages T+L branded

  • Standalone valuation: $1B+ (Disney/Marriott pagarían premium)

Anchor Fact

~830,000 owner families pagando ~$1,200/año en maintenance fees = ~$1B/año recurring revenue base sin necesidad de vender otro tour. Lock-in real — churn <3% anual. Es como ARR pero physical real estate.

Plus VPG $3,180 +4% YoY = pricing power demostrado año tras año.

(Fuente: TNL Q1 2026 earnings release + 10-K 2025)

Tesis en una línea

Comprar operador #1 mundial vacation ownership (830k owner families, 245+ resorts, ~$1B recurring maintenance fees) a P/E forward 8.2x cuando (1) Q1 2026 EBITDA +8% + EPS +12%, (2) capital return ~8% market cap (3.19% yield + 5% buyback), (3) Margaritaville + SI Resorts brand premium expansion, (4) brand T+L como hidden asset valuado $1B+, (5) re-rating a P/E 12x = +21% capital upside.

Research fecha: 18 May 2026 | Próxima revisión: Nov 2026

Esto no es asesoría financiera.

More picks in Consumer Cyclical

See all Consumer Cyclical picks →

More picks from United States

See all picks from United States →
Researched: 5/18/2026Updated: 5/18/2026Next review: 11/18/2026

This is not financial advice. Consult a certified financial advisor.

The author may hold positions in the securities discussed.

Past performance does not guarantee future results.